Purchase Easement Price Calculator
REA Model v5.1
Deal Inputs
BUN / Site ID
(B5)
Ground Rent
(monthly, C54)
$
Esca Rate
(J54)
%
Esca Freq in Months
(K54)
Next Escalation Date
(L54)
Final Lease Expiration
(E54 = K2)
Estimated Close Date
(K1 = G54)
Default = ~90 days out, always the 1st of the month. Editable.
Calculate Purchase Easement Price
⬇ Export inputs into Excel workbook
Reset to model defaults
Result
Purchase Easement Price
—
Total Return solves to exactly 8.00%
Effective Multiple
—
In Place Return
(J25)
—
NPV @ 8%
(K24)
—
Sensitivity — Max Price by Required Return
Required Return (Parameter)
Max Purchase Price
NPV @ 8% (K24)